Financial Information
Newsroom
Stock Information
Information Request
To ensure you're up-to-date on all Samudera news, we invite you to sign up for our email subscription service and we'll deliver Samudera news releases directly to your email address.
News
Email This Print This

Half Year Financial Statement And Dividend Announcement

BackAug 29, 2002
Half-year financial statements on consolidated results for the six months ended 30 June 2002.

These figures have not been audited.

Group Figures

 
Group
Company
 
S$'000
%
S$'000
%
2002
2001
Increase/ (Decrease)
2002
2001
Increase/ (Decrease)
1.(a) Turnover
251,108
242,340
3.6
230,962
223,158
3.5
1.(b) Cost of sales or classification as followed in the most recent audited annual financial statements
(238,928)
(229,069)
4.3
(226,756)
(216,106)
4.9
1.(c) Gross profit
12,180
13,271
(8.2)
4,206
7,052
(40.4)
1.(d) Investment income
0
0
n.m.
0
0
n.m.
1.(e) Other income including interest income
370
1,533
(75.9)
180
1,421
(87.3)
               
2.(a) Operating profit before income tax, minority interests, extraordinary items, interest on borrowings, depreciation and amortisation, foreign exchange gain/(loss) and exceptional items
13,652
15,800
(13.6)
2,283
5,427
(57.9)
2.(b)(i) Interest on borrowings
(2,441)
(3,220)
(24.2)
(124)
(246)
(49.6)
2.(b)(ii) Depreciation and amortisation
(7,970)
(7,492)
6.4
(2,358)
(2,443)
(3.5)
2.(b)(iii) Foreign exchange gain/(loss)
(2,560)
2,712
n.m.
(2,292)
2,540
n.m.
2.(c) Exceptional items (provide separate disclosure of items)
0
0
n.m.
0
0
n.m.

n.m. = not meaningful

 
Group
Company
 
S$'000
%
S$'000
%
2002
2001
Increase/ (Decrease)
2002
2001
Increase/ (Decrease)
2.(d) Operating profit/(loss) before income tax, minority interests and extraordinary items but after interest on borrowings, depreciation and amortisation, foreign exchange gain/(loss) and exceptional items
681
7,800
(91.3)
(2,491)
5,278
n.m
2.(e) Income derived from associated companies (With separate disclosure of any items included therein which are exceptional because of size & incidence)
424
717
(40.9)
0
0
n.m.
2.(f) Operating profit before income tax
1,105
8,517
(87.0)
(2,491)
5,278
n.m.
2.(g) Less income tax (Indicate basis of computation)
(264)
(454)
(41.9)
(31)
(257)
(87.9)
2.(g)(i) Operating profit/(loss) after tax before deducting minority interests
841
8,063
(89.6)
(2,522)
5,021
n.m.
2.(g)(ii) Less minority interests
(41)
(48)
(14.6)
0
0
n.m.
2.(h) Operating profit/(loss) after tax attributable to members of the company
800
8,015
(90.0)
(2,522)
5,021
n.m.
2.(i)(i) Extraordinary items (provide separate disclosure of items)
0
0
n.m.
0
0
n.m.
2.(i)(ii) Less minority interests
0
0
n.m.
0
0
n.m.
2.(i)(iii) Extraordinary items attributable to members of the company
0
0
n.m.
0
0
n.m.

n.m. = not meaningful

 
Group
Company
 
S$'000
%
S$'000
%
2002
2001
Increase/ (Decrease)
2002
2001
Increase/ (Decrease)
2.(i)(iv) Transfer to/from Exchange Reserve
0
0
n.m.
0
0
n.m.
2.(i)(v) Transfer to Capital Reserve
0
0
n.m.
0
0
n.m.
2.(i)(vi) Transfer to Reserve Fund
0
0
n.m.
0
0
n.m.
2.(j) Operating profit/(loss) after tax and extraordinary items attributable to members of the company
800
8,015
(90.0)
(2,522)
5,021
n.m.

n.m. = not meaningful

 
Group Figures
 
Latest period
Previous corresponding period

3.(a)

Operating profit [2(g)(i) above] as a percentage of turnover [1(a) above]

0.33%

3.33%

3.(b)

Operating profit [2(h) above] as a percentage of issued capital and reserves at end of the period

0.44%

4.30%

3.(c)

Earnings per ordinary share for the period based on 2(h) above after deducting any provision for preference dividends:-

   
 

(i) Based on weighted average number of ordinary shares in issue

0.17 cents

1.73 cents

 

(ii) On a fully diluted basis

(To disclose the basis used in arriving at the weighted average number of shares for the purposes of (c)(i) above and to provide details of any adjustments made for the purpose of (c)(ii) above)

0.17 cents

1.73 cents

3.(d)

Net tangible asset backing per ordinary share based on existing issued share capital as at the end of the period reported on

39.89 cents

40.37 cents


3.(e) To provide an analysis of expenses based on their function within the group for
the current and previous corresponding period


 

Group

Company

  Jun 2002 Jun 2001 Jun 2002 Jun 2001
  S$'000 S$'000 S$'000 S$'000
Marketing expenses 2,444 2,207 1,257 1,779
Administrative expenses 4,423 4,289 3,205 3,710

As a result of cost efficiency programmes, the Company managed to reduce marketing and administrative expenses. The increase in the marketing and administrative expenses of the Group is mainly because of new subsidiary set up in mid of 2001 that took over the functions of the Company's agent so that the Company does not pay commission expenses anymore to the previous agent.

Note to 3 (c)(i) and 3 (c)(ii) above: The basic earnings per share is calculated based on the profit set out in 2(h) above and the number of issued shares of 457,675,000 and 462,715,000 for FY 2002 and FY 2001 respectively.

Notes to 3 (d) above: The net tangible asset backing per ordinary share is calculated based on the number of shares of 457,675,000 and 462,715,000 for FY 2002 and FY 2001 respectively.

 
Group
Company
Item 4 is not applicable to interim results
S$'000
%
S$'000
%
 

2002

2001

Increase/ (Decrease)

2002

2001

Increase/ (Decrease)

4.(a)

Sales reported for first half year

           

4.(b)

Operating profit [2(g)(i) above] reported for first half year

           

4.(c)

Sales reported for second half year

           

4.(d)

Operating profit [2(g)(i) above] reported for second half year

           


5.(a) Amount of any adjustment for under or overprovision of tax in respect of prior years


Nil

5.(b) Amount of any pre-acquisition profits

Nil

5.(c) Amount of profits on any sale of investments and/or properties

Not Applicable

5.(d) Any other comments relating to Paragraph 5


Not Applicable


6. Segmental Results

a) By Activity

 
  Turnover
Profit before Tax and Interest
 
2002
2001
2002
2001
 
S$'000
S$'000
S$'000
S$'000
Container Shipping
230,541
222,663
(2,542)
4,363
Industrial Shipping
18,221
17,508
5,798
5,698
Forwarding and others *)
2,346
2,169
99
410
Total
251,108
242,340
3,355
10,471


b) By Geographical **)

Container Shipping, Forwarding and others.

  Turnover
 

2002

2001

 

S$'000

S$'000

Indonesia

105,410

110,222

South East Asia (excl. Indonesia)

37,693

41,624

Middle East and Indian Sub-continent

68,680

54,915

Far East (including China, Hong Kong)

19,830

15,410

Others

1,274

2,661

Total

232,887

224,832


*) Including agency business after elimination of intra-group transaction.
**) The Directors are of the opinion that it is inaccurate to analyse profit before tax and interest by geographical segments as certain costs cannot be meaningfully allocated to the different routes as the Group's vessels do not operate on fixed routes.

For the Industrial Shipping, charterers of the Group's vessels have discretion to operate within a wide trading area and are not constrained by a specific sea-route.


7.(a) Review of the performance of the company and its principal subsidiaries

Compared to the same period last year, the Group's turnover increased by about 3.6% to S$251 million. This was mainly due to an increase in volume of container lifting and Industrial Shipping activities as well as the effect of an implementation of new surcharges in certain ports. However, in certain ports, freight rates of the Company had dropped due to keen competition.

In spite of the slow recovery of the global economy, the volume of the Group's Container Shipping business grew moderately, contributed mainly by the Middle East, Indian Sub-continent and Far East regions.

Operational expenses of the Company increased due to higher stevedoring expenses, port and freight charges in line with the increase in volume and additional "war risk" insurance expenses for the vessels calling at Pakistan and the Middle East from the second half of 2001. Bunker expense also increased due to higher bunker prices since the beginning of 2002.

As a result of the Company's container vessels' space rationalization and cost efficiency programmes implementated at all of the Group's offices, operational expenses such as charter hire, container and administrative expenses decreased in the first half of 2002. Despite this, total operational expenses increased due to higher stevedoring expenses, port charges, freight charges, war risk insurance premium charges and bunker expenses as explained above.

The Company incurred a foreign exchange translation loss following the appreciation of Singapore Dollar against the US Dollar in the first half of 2002. Interest income decreased due to lower bank interest rates.

Due to the above, the Company recorded a loss of approximately S$2.5 million in the first half of the year. However, the Industrial Shipping has recorded S$3.5 million profit that helps the Group to contribute an overall profit.

The Industrial Shipping owns 10 vessels. Two of these are oil tankers which operate in the South East Asia region, transporting petrolum products, such as Gasoline, Kerosene, HSD & Avdur. Seven are chemical tankers operating within South East Asia and Far East carrying various petrochemical products such as Caustic soda, Phenol, Methanol, Xylene, Toluene, etc. One cement carrier primarily operates within Indonesia carrying Portland cement.

Income from associated company has decreased by S$ 0.29 million to S$0.42 million due to the slowdown in business and start up of business in some locations.

7.(b) Where a forecast, or a prospect statement, has been previously disclosed to shareholders, the issuer must explain any variance between the forecast or prospect statement and the actual results

Not applicable

7.(c) A statement by the Directors of the Company whether any item or event of a material or unusual nature, which would have affected materially the results of operations of the Group and Company, has occurred between the date to which the report refers and the date on which the report is issued. If none, to give a negative statement.

In the opinion of the Directors, no item, transaction or event of a material or unusual nature which would affect substantially the result of the operations of the Group and Company has occurred between the end of the first half accounting period to the date of this announcement.


8. A commentary at the date of this announcement of the competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period

General shipping market conditions are expected to remain difficult in the light of an over supply of vessel space. In addition, stevedoring rates in certain Indonesian ports are expected to increase as announced by these port operators. The Group does not expect to achieve a complete recovery of the increase from its customers.

A further weakening of the US Dollar against the Singapore Dollar will have a negative impact on the Group's performance.

The Group will continue to aggressively pursue its cost efficiency programme.

The Group has also obtained additional stevedoring rebates from the Port of Singapore Authority for both laden and empty containers from the second half of 2002.

An additional new tanker in Industrial Shipping which commenced operations in August will contribute to the Group's performance in the second half year.

The Group had disposed of its investment in an associated company and realised a gain in the second half year. The disposal which was in line with the Group's expansion strategy will enable the Group to achieve better synergy.


9. Dividend

(a) Any dividend declared for the present financial period? None

(b) Any dividend declared for the previous corresponding period? None

(c) Total Annual Dividend (if applicable)

 
Latest Year (S$'000)
Previous Year (S$'000)
Ordinary
0
1,373
Preference
0
0
Total:
0
1,373

d) Date payable

NIL

(e) Books closure date

NIL

(f) Any other comments relating to Paragraph 9

NIL


10.(a) Balance sheet

BALANCE SHEET AS AT 30 JUNE 2002

 
The Group
The Company
  Jun 2002 Dec 2001 Jun 2002 Dec 2001
  S$'000 S$'000 S$'000 S$'000
Share capital and reserves        
Share capital 45,768 45,768 45,768 45,768
Share premium 53,432 53,432 53,432 53,432
Accumulated profit 74,095 74,668 57,369 61,264
Capital reserve 267 267 - -
Translation reserve 7,349 10,904 - -
Capital redemption reserve 504 504 504 504
  181,415 185,543 157,073 160,968
Minority interest 1,159 484 - -
  182,574 186,027 157,073 160,968
Represented by:        
Fixed assets, net 168,894 182,447 24,592 26,999
Investment in subsidiaries - - 62,657 62,657
Investment in associated company 3,316 3,153 - -
Other investment 63 63 54 54
Current assets 126,082 129,743 123,348 120,679
Current liabilities (66,695) (70,682) (50,046) (44,472)
Net Current Assets 59,387 59,061 73,302 76,207
Less:        
Long-term liabilities (49,086) (58,697) (1,335) (2,783)
Due to subsidiary - - (2,197) (2,166)
  182,574 186,027 157,073 160,968

10.(b) Cash flow statement

 

Jun 2002

Jun 2001

 

S$'000

S$'000

Profit before tax

1,105

8,517

Adjustment:

   
Gain on disposal of fixed assets

(11)

 -

Depreciation of fixed assets

6,565

6,270

Amortisation of deferred charges

1,405

1,222

Interest expense

2,441

3,220

Interest income (324) (1,266)
Share of results of associated company (424) (717)
Operating profit before working capital changes 10,757 17,246
(Increase) / decrease in current asset 5,561 (8,812)
Increase / (decrease) in current liabilities 4,650 (3,470)
Interest paid (2,441) (3,220)
Income tax paid (147) (654)
Net cash generated from operating activities 18,380 1,090
     
Interest income received 324 1,266
Purchase of fixed assets (207) (8,244)
Proceeds from disposal of fixed assets 135 -
Additions to deferred charges (948) (868)
Dividend received from associated company 27 26
Cash and cash equivalents subject to restriction 394 1,774
Net cash used in investing activities (275) (6,046)
     
Repayment of hire purchase liabilities (211) (46)
Proceeds from loans - 21,659
Repayment of loans (14,726) (20,861)
Dividend paid (1,373) (2,869)
Proceeds from issue of shares to minority shareholders 645 152
Net cash used in financing activities (15,665) (1,965)
     
Net increase / (decrease) in cash and cash equivalent 2,440 (6,921)
     
Effect of exchange rate changes on cash and cash equivalents 55 130
Cash and cash equivalent at the beginning of period 38,665 54,514
     
Cash and cash equivalent at end of period 41,160 47,723


10.(c) Statement of changes in equity

Group FY 2002
Share capital
Share premium
  Share redemption reserve 
Capital reserve
Translation reserve
Accumulated profits
TOTAL
Balance as at 31 Dec 2001
45,768
53,432
504
267
10,904
74,668
185,543
Currency translation
-
-
-
-
(3,555)
-
(3,555)
Net profit for the period
-
-
-
-
-
800
800
Dividend paid
-
-
-
-
-
(1,373)
(1,373)
 
Balance as at 30 Jun 2002
45,768
53,432
504
267
7,349
74,095
181,415
 
 
Group FY 2001
Share capital
Share premium
Capital reserve
Translation reserve
Accumulated profits
TOTAL
 
Balance as at 31 Dec 2000
46,272
53,432
267
5,724
71,662
177,357
 
Currency translation
-
-
-
3,807
-
3,807
 
Net profit for the period
-
-
-
-
8,015
8,015
 
Dividend paid
-
-
-
-
(2,869)
(2,869)
 
 
-
-
-
   
Balance as at 30 Jun 2001
46,272
53,432
267
9,531
76,808
186,310  
 
   
Company FY 2002
Share capital
Share premium
Share redemption reserve
Accumulated profits
TOTAL
   
Balance as at 31 Dec 2001
45,768
53,432
504
61,264
160,968
   
Net Profit for the period
-
-
-
(2,522)
(2,522)
   
Dividend paid
-
-
-
(1,373)
(1,373)
   
 
   
Balance as at 30 Jun 2002
45,768
53,432
504
57,369
157,073
   
 
   
Company FY 2001
Share capital
Share premium
Accumulated profits
TOTAL
   
Balance as at 31 Dec 2000
46,272
53,432
64,563
164,267
   
Net profit for the period
-
-
5,021
5,021
   
Dividend paid
-
-
(2,869)
(2,869)
   
 
   
Balance as at 30 Jun 2001
46,272
53,432
66,715
166,419
   

10.(d) Explanatory notes that are material to an understanding of the information provided in 10.(a), (b) and (c) above

The subsidiaries under the Industrial Shipping business are using US Dollar as their functional currency. The financial statements of the subsidiaries were consolidated to the Group in June 2002 using lower exchange rate of Singapore Dollar as compared with that in December 2001 due to the Singapore Dollar appreciation against US Dollar. As a result, the translation reserve as stated in the Balance Sheet report under item 10(a) decreased.

In the second half of 2001, the Company bought back 5,040,000 ordinary shares of $0.10 each by way of market purchases pursuant to the Share Buyback Mandate obtained at the extraordinary general meeting held on 16 August 2001. The share bought back have been cancelled and the nominal value of these shares have been credited to the capital redemption reserve of the Company. As a result, the issued and paid-up share capital of the Company was reduced from S$ 46,271,500 comprising 462,715,000 shares of S$0.10 each to S$45,767,500 comprising 457,675,000 ordinary shares.


11. Details of any changes in the company's issued share capital


There is no changes in the company's issued share capital in the current financial year.


12. The group's borrowings and debt securities as at the end of the financial period reported on, and comparative figures as at the end of the most recently announced financial statements

(a) Amount repayable in one year or less, or on demand

As at 30/06/2002
As at 31/12/2001

Secured

Unsecured

Secured

Unsecured

S$ 13.88 mil

0

S$ 22.17 mil

0


(b) Amount repayable after one year

As at 30/06/2002
As at 31/12/2001

Secured

Unsecured

Secured

Unsecured

S$ 49.09 mil

0

S$ 58.70 mil

0


(c) Any other comments relating to Paragraph 12

The amount repayable in one year or less as stated in item 12(a) above decreased mainly due to full early repayment of existing loan of a vessel. The early repayment was made in relation to changing of the flag of the said vessel. The previous loan has subsequently been replaced by a new loan which was drawn down in the beginning of second half of 2002.


13. A statement that the same accounting polices and methods of computation are followed in the financial statements as compared with the most recent audited annual financial statements. Where there have been any changes or departure from the accounting policies and methods of computation, including those required by an accounting standard, this should be disclosed together with the reasons for the change and the effect of the change

During the financial period, the Group adopted Statements of Accounting Standard ("SAS") 12 (2001) - Income taxes, which became effective for financial statements covering periods beginning on or after 1 April 2001.

Under SAS 12 (2001), deferred tax is now recognised for all taxable temporary differences. Previously, deferred tax was provided on account of timing differences only to the extent that a tax liability or asset was expected to materialise in the foreseeable future. Arising from the adoption of SAS 12 (2001), the Group commenced to recognise deferred tax assets for all deductible temporary differences, when it is probable that sufficient taxable profits will be available against which the deductible temporary differences can be utilised.

The adoption of SAS 12 (2001) does not have any impact to the comparative figures of the financial year ended 31 December 2001 because there is no such transaction in the Group.

The adpotion of SAS 12 (2001) is not expected to have a material impact on the financial statements for the financial year ended 31 December 2002.

Other than the above, there is no changes in accounting policies and methods of computation in the financial statements as compared with the last audited annual financial statements.